Home/Calculators/Mortgage payoff

Mortgage Payment Calculator (US, 2026)

Work out your monthly principal and interest, the full amortization schedule, and what the loan costs you over its life — then track the real thing automatically in Hunch.

Amortization
$/yr
$/yr
$/mo
Total monthly payment
$3,400/mo
Principal & interest · 30 yr
Estimated monthly payment$2,781/mo
Taxes & insurance$619/mo
Loan amount$440,000
Total interest$561,196
Total of payments$1,001,196
PrincipalInterest
Get a free account to save your answer

Amortization schedule

Where each payment goes, year by year, at the numbers set above. Switch to the monthly view for the full period-by-period breakdown.

Yearly principal, interest and remaining balance on a $440,000 mortgage at 6.5% over 30 years.
YearPrincipal paidInterest paidBalance left
Year 1$4,918$28,455$435,082
Year 2$5,247$28,126$429,835
Year 3$5,599$27,774$424,236
Year 4$5,974$27,399$418,262
Year 5$6,374$26,999$411,888
Year 6$6,801$26,573$405,088
Year 7$7,256$26,117$397,831
Year 8$7,742$25,631$390,089
Year 9$8,261$25,113$381,829
Year 10$8,814$24,559$373,015
Year 11$9,404$23,969$363,611
Year 12$10,034$23,339$353,577
Year 13$10,706$22,667$342,871
Year 14$11,423$21,950$331,448
Year 15$12,188$21,185$319,260
Year 16$13,004$20,369$306,256
Year 17$13,875$19,498$292,381
Year 18$14,804$18,569$277,577
Year 19$15,796$17,577$261,781
Year 20$16,854$16,520$244,927
Year 21$17,982$15,391$226,945
Year 22$19,187$14,187$207,758
Year 23$20,472$12,902$187,287
Year 24$21,843$11,531$165,444
Year 25$23,306$10,068$142,138
Year 26$24,866$8,507$117,272
Year 27$26,532$6,842$90,740
Year 28$28,309$5,065$62,432
Year 29$30,204$3,169$32,227
Year 30$32,227$1,146$0
Total$440,000$561,196$0

Principal and interest only. Property taxes, insurance and HOA dues are excluded, and the final period absorbs rounding so the balance lands exactly at zero.

Estimates for planning only. Taxes, insurance and HOA are not included.
Guides

Guides that explain this calculator

More free calculators
Good to know
  • Your payment is fixed for the life of a fixed-rate loan, but the split between principal and interest moves every single month.
  • A 20% down payment is the threshold that removes private mortgage insurance (PMI) on a conventional loan.
  • Choosing a 15-year term costs more per month and saves far more in total interest than a small rate improvement does.
  • The quoted payment excludes property taxes, insurance and HOA dues — budget roughly 1–1.5% of the home price a year on top.

How the mortgage calculator works

Enter a home price, a down payment, an interest rate and a term, and the calculator returns the level monthly payment that clears the loan by the end of that term. The loan amount is the price minus the down payment; everything after that is a function of the rate and the number of payments.

The payment shown is principal and interest only. Property taxes, homeowners insurance and HOA dues are real monthly costs and are usually escrowed alongside the mortgage, so they are available under Advanced options — turn them on and the headline figure becomes the total you actually pay each month.

The amortization schedule below the calculator shows where each payment goes. Early on, most of it is interest; the crossover point where principal overtakes interest arrives later than most buyers expect, which is the single most useful thing a schedule tells you.

The math

The monthly payment comes from the standard level-payment amortization formula: P = L · r · (1 + r)ⁿ ÷ ((1 + r)ⁿ − 1), where L is the loan amount, r is the annual rate divided by 12, and n is the number of monthly payments. That payment never changes over a fixed-rate loan.

Each month, interest is charged on the balance still outstanding — balance × r — and whatever is left of the payment reduces the principal. Because the balance falls every month, the interest portion falls with it and the principal portion grows, which is why the split shifts so sharply over a 30-year loan. The schedule below applies that month by month and rolls the result up into years.

US fixed-rate mortgages compound monthly, which is exactly what this formula assumes, so the payment figure matches what a lender would quote for the same inputs. What it will not match is your closing disclosure, which adds escrow, points and origination costs on top.

Worked example

On a $550,000 home with $110,000 down (20%), the loan is $440,000. At 6.5% over 30 years that is a payment of about $2,781 a month, $1,001,196 paid in total, and $561,196 of it interest — more than the down payment and the first eight years of payments combined.

Hold everything else and shorten the term to 15 years and the payment rises to roughly $3,833, but total interest falls to about $250,000. That is $1,052 more a month buying back $311,000 — the clearest illustration there is of why term length matters more than shaving a fraction off the rate.

Key terms

Principal
The amount you still owe. Every payment reduces it by whatever is left after that month’s interest is covered.
Loan term
How long the loan runs — 30, 20 or 15 years for a conventional fixed-rate mortgage. On a US fixed-rate loan the term and the amortization period are the same thing.
Private mortgage insurance (PMI)
Charged on conventional loans with less than 20% down. It protects the lender, not you, and can usually be cancelled once you reach 20% equity.
Amortization schedule
The period-by-period table of how much of each payment goes to principal, how much to interest, and what balance is left.

What does this monthly payment include?

+

Just principal and interest. Property taxes, homeowners insurance, HOA dues and PMI are not included — budget for those on top, typically another 1–1.5% of the home price per year.

How does the down payment affect my payment?

+

A larger down payment lowers the loan amount, so both your monthly payment and total interest drop. Putting down 20% or more usually also lets you avoid private mortgage insurance (PMI).

Should I choose a 15, 20 or 30-year term?

+

Shorter terms have higher monthly payments but far less total interest. A 30-year term keeps payments low and flexible; a 15-year term builds equity faster and can save six figures in interest.

How does Hunch help after I buy?

+

Connect your mortgage and bank accounts and Hunch tracks your balance, payments and home equity automatically alongside the rest of your net worth.

How much interest will I pay in total?

+

Multiply the monthly payment by the number of payments and subtract the loan amount. On a 30-year loan at typical rates the interest often exceeds the amount borrowed; the schedule below shows the running total year by year.

Does this include escrow, points or closing costs?

+

No. The headline figure is principal and interest; property taxes, homeowners insurance and HOA dues are available under Advanced options. Points, origination fees and other closing costs are one-time amounts paid at closing and are not part of a monthly payment.